GURUFOCUS.COM » STOCK LIST » Technology » Software » Micro Systemation AB (OSTO:MSAB B) » Definitions » Cyclically Adjusted FCF per Share

Micro Systemation AB (OSTO:MSAB B) Cyclically Adjusted FCF per Share : kr2.47 (As of Mar. 2025)


View and export this data going back to 2011. Start your Free Trial

What is Micro Systemation AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Micro Systemation AB's adjusted free cash flow per share for the three months ended in Mar. 2025 was kr-0.172. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr2.47 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Micro Systemation AB's average Cyclically Adjusted FCF Growth Rate was -8.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 16.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Micro Systemation AB was 16.10% per year. The lowest was 2.70% per year. And the median was 10.20% per year.

As of today (2025-05-19), Micro Systemation AB's current stock price is kr50.00. Micro Systemation AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was kr2.47. Micro Systemation AB's Cyclically Adjusted Price-to-FCF of today is 20.24.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro Systemation AB was 61.15. The lowest was 11.94. And the median was 24.33.


Micro Systemation AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Micro Systemation AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Micro Systemation AB Cyclically Adjusted FCF per Share Chart

Micro Systemation AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.68 1.66 2.09 2.47 2.60

Micro Systemation AB Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.71 2.66 2.64 2.60 2.47

Competitive Comparison of Micro Systemation AB's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Micro Systemation AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Micro Systemation AB's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Micro Systemation AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Micro Systemation AB's Cyclically Adjusted Price-to-FCF falls into.


;
;

Micro Systemation AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Micro Systemation AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=-0.172/132.8245*132.8245
=-0.172

Current CPI (Mar. 2025) = 132.8245.

Micro Systemation AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 0.291 99.995 0.387
201509 0.780 100.228 1.034
201512 1.086 100.276 1.439
201603 0.273 100.751 0.360
201606 0.174 101.019 0.229
201609 1.495 101.138 1.963
201612 0.862 102.022 1.122
201703 0.130 102.022 0.169
201706 -0.261 102.752 -0.337
201709 -0.065 103.279 -0.084
201712 2.762 103.793 3.535
201803 0.011 103.962 0.014
201806 -0.658 104.875 -0.833
201809 -0.701 105.679 -0.881
201812 1.522 105.912 1.909
201903 -0.227 105.886 -0.285
201906 0.189 106.742 0.235
201909 0.708 107.214 0.877
201912 0.561 107.766 0.691
202003 0.492 106.563 0.613
202006 -0.097 107.498 -0.120
202009 -0.168 107.635 -0.207
202012 2.564 108.296 3.145
202103 0.506 108.360 0.620
202106 0.055 108.928 0.067
202109 -0.581 110.338 -0.699
202112 0.569 112.486 0.672
202203 0.260 114.825 0.301
202206 0.022 118.384 0.025
202209 -0.038 122.296 -0.041
202212 2.442 126.365 2.567
202303 1.290 127.042 1.349
202306 1.186 129.407 1.217
202309 0.098 130.224 0.100
202312 1.500 131.912 1.510
202403 1.014 132.205 1.019
202406 0.048 132.716 0.048
202409 -0.086 132.304 -0.086
202412 1.196 132.987 1.195
202503 -0.172 132.825 -0.172

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Micro Systemation AB  (OSTO:MSAB B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Micro Systemation AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=50.00/2.47
=20.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Micro Systemation AB was 61.15. The lowest was 11.94. And the median was 24.33.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Micro Systemation AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Micro Systemation AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Micro Systemation AB Business Description

Industry
Traded in Other Exchanges
Address
Hornsbruksgatan 28, Stockholm, SWE, 117 34
Micro Systemation AB is engaged in product development, production and sales of solutions within the area of mobile digital forensics. It provides software products to extract, analyse and present data from digital devices, predominantly mobile phones. The company has three main product families: XRY, XAMN, and XEC. The products are used mainly by police, military, and intelligence agencies and are effective tools for securing evidence.

Micro Systemation AB Headlines

No Headlines